Chirayuthchai TraisaengsatheanStrategic Finance for Property Development

Tax reserve account

The reserve formula, account structure, reconciliation and accounting entries for a developer's taxes

Key takeaways

A tax reserve account separates tax money from the operating account from the very first baht received from customers. The base rate is gross margin × 20%, and you should add 3.3% Specific Business Tax (SBT) on the money received, because SBT is paid in full on the transfer day. Review it quarterly against corporate income tax (CIT) after accumulated losses and WHT credits.

What it is and why you need one

A company receives booking deposits and down payments 2-4 years before the transfer day, but recognises revenue on the transfer day and pays CIT after that. This gap is where many projects run into liquidity problems, because the money has all been spent on construction costs.

A tax reserve account is a deposit account kept separate from the operating account, set aside solely to pay CIT, SBT and other accrued taxes.

Five benefits

1. Prevents a liquidity crisis

Overdue tax carries a surcharge of 1.5% per month or part of a month, not compounded and not exceeding the amount of tax, and penalties may also apply if a return is not filed or an assessment is issued. The impact is therefore not limited to the surcharge.

2. Builds discipline at project level

Setting money aside every time a down payment is received shows management the cash that is genuinely available to use.

3. Increases credibility with lenders and investors

A reserve account is more tangible evidence than the estimated figures in the financial statements.

4. Softens the impact in years with heavy transfers

Reserving per unit means a large CIT bill does not shock cash.

5. Serves as an internal KPI

The accumulated balance compared with the expected tax burden indicates the project's financial health.

How to manage it

Step 1: Set the formula

CIT reserve rate = expected gross margin × 20%

Gross MarginCIT reserveTotal reserve including 3.3% SBT
15%3.0%6.3%
20%4.0%7.3%
25%5.0%8.3%
30%6.0%9.3%

On a down payment of THB 1,000,000 with a gross margin of 25%, the CIT reserve is THB 50,000. If you also reserve for SBT, add THB 33,000, giving a total of THB 83,000.

SBT on real estate sales is filed and paid when the rights and juristic acts are registered. The formula that includes SBT is therefore an advance set-aside, not a monthly payment. Before deciding on the actual rate, adjust for accumulated losses and the 1% WHT credit.

Step 2: Account structure

AccountInflowsOutflows
Operating AccountBooking deposits, down payments, transfer proceedsConstruction costs, salaries, expenses
Tax Reserve AccountTransfer from the operating account as soon as money is receivedTax only

Keep the accounts at separate banks to reduce unintended withdrawals, and appoint approvers separate from those handling day-to-day finance.

Step 3: Monthly process

PeriodActivity
When money is received from customersCalculate the amount and transfer it to the reserve immediately
Before the transfer appointmentPrepare the money for SBT, WHT and fees
Month-endReconcile with the accumulated tax liability
Before the end of AugustPrepare to pay PND 51
Within 150 days after the financial statements are closedPay PND 50 or claim a refund

Step 4: Quarterly reconciliation

ItemTHB
Opening balanceXXX
Add: transfers in from receipts this periodXXX
Less: SBT paid on transfer day(XXX)
Less: CIT paid(XXX)
Closing balanceXXX
Expected tax liability: CIT + accrued SBT, less tax creditsXXX
Over or under reserveXXX

If the account is under-reserved, transfer the shortfall immediately in the next period.

Accounting entries

ItemDebitCredit
Transfer money into the reserveCash: Tax ReserveCash: Operating
Pay SBTSBT ExpenseCash: Tax Reserve
Pay CITCurrent Tax PayableCash: Tax Reserve

How the account is presented in the financial statements depends on the policy and the conditions restricting its use. If the restriction is purely internal, it may still be presented as cash, with the policy disclosed separately. Discuss this with the auditor.

Multiple projects at once

  • Keep a separate account for each project or legal entity to prevent reserves from being used across projects.
  • Use a conservative rate while gross margin is still an estimate, for example reserving at 20% even if you expect 25%.
  • If you received down payments in the past without reserving, review the history and transfer compensating funds, and check actual SBT payments with a tax adviser.

Conclusion

A tax reserve account changes cash management from chasing taxes to being prepared from the very first baht. Companies that build this discipline from the start will control risk far better.