Chirayuthchai TraisaengsatheanStrategic Finance for Property Development

Pricing and take-up versus IRR

Test selling price and sales speed against IRR, Peak Funding and profit, with the discount break-even point from a worked example

Key takeaways

  • Price and sales speed must be decided together. Cutting the price and selling faster does not necessarily mean a better return.
  • In the example project, a 5% price cut requires sales to run about 1.72 times faster across the whole curve to achieve the same Project IRR, which is a very steep acceleration.
  • Sales speed can reduce Peak Funding substantially, while price increases profit directly. The two therefore answer different questions.

Two variables with different roles

Selling price changes every baht of revenue directly and flows almost fully through to profit. Take-up, or sales speed, does not change total revenue but changes the timing of cash inflows, so it mainly affects IRR and Peak Funding.

Monthly absorption rate = monthly sales ÷ number of units released for sale × 100%

Monthly absorptionGeneral interpretationEffect on the funding plan
Less than 1%Very weak marketReview project viability
1–2%Normal to slowPresale takes 3–5 years
2–4%Good marketPresale takes 2–3 years
4–7%Hot marketPresale takes 1–2 years
More than 7%Very hot marketPrice may be too low

This table is a preliminary guide only. It should be compared with competing projects in the same location.

Two-way sensitivity: price × sales speed

Example project: payment terms 20/15/65, equity THB 400 million, facility THB 450 million. A speed of 1.00x is the base curve, with 20% sold at construction start and 80% at completion. Speeds of 0.75x and 1.25x stretch or compress the entire sales curve.

PriceSales speedSold at completionProject IRREquity IRRPeak FundingGapNet profit
−5%0.75x62.0%13.8%13.3%1,009.0196.6275.7
−5%1.00x80.0%17.4%17.0%894.177.6280.3
−5%1.25x97.5%19.4%18.1%788.60.0286.4
Base0.75x62.0%17.0%16.8%988.2175.0354.6
Base1.00x80.0%21.4%21.2%867.949.7359.3
Base1.25x97.5%23.9%22.3%761.50.0366.4
+5%0.75x62.0%20.2%20.3%967.3153.4433.4
+5%1.00x80.0%25.3%25.2%845.221.6438.3
+5%1.25x97.5%28.3%26.2%734.50.0446.3

Peak Funding, Gap and net profit are in THB million. Project IRR is calculated before tax and before financing, while Equity IRR is calculated after interest and tax, so the two columns should not be compared directly.

How to read this table

  • 5% price cut at the original speed: net profit falls from 359.3 to 280.3 THB m and Project IRR falls by 4.0 points.
  • 5% price cut with sales 25% faster: Project IRR is still below the base case, at 19.4% versus 21.4%, but the Gap disappears. If raising additional funds is the main constraint, this trade-off may be worthwhile.
  • 5% price increase with sales 25% slower: Project IRR of 20.2% is slightly below the base case and net profit is up to 74.1 THB m higher, but Peak Funding rises by 99.4 THB m and the Gap increases to 153.4 THB m.

Break-even point of a discount

A better question than "is a discount a good idea?" is "how much faster must we sell to make it worthwhile?", using a sales speed curve that is accelerated across the whole curve in the same way.

Price cutRequired speed-up (times) for Project IRR to match the base case
3%1.28 times
5%1.72 times
7%2.83 times

The figures show that the required acceleration rises very quickly, because the large lump sum already comes in on transfer day. Faster selling therefore only helps with the down payments and the sales remaining after completion, while a price cut affects every baht directly.

Pricing tools to test together

ToolsApproachWhat to measure
Launch price and price benchmarkingCompare 5–10 competing projects, adjusted for location, quality and sizePrice position relative to the competitor range
Price EscalationRaise prices in steps as sales progress, for example 2–5% per stepSales speed after the price increase
Early BirdLimited-quantity unit discounts, for example 3–7%Actual additional sales compared with the discount paid
Premium Unit PricingPrice by position, floor and viewProportion of unsold units at the end of the project
Inventory ReleaseRelease units in phasesReduction of discounts and price maintenance

Sales speed patterns to build into the model

Models that use a constant sales speed every month tend to be optimistic. Split the sales curve into stages: Initial Rush in the first 1–3 months, Steady State, Slow Down and Final Push. Include a cancellation rate as well, typically tested in the 5–10% range and broken down by buyer group, because the transfer success rate can differ between groups.

Warning signs during sales: If sales are below 50% of plan or the cancellation rate exceeds 15%, review the funding plan immediately. If actual sales stay below plan, review both pricing and the cash plan together rather than relying on discounts alone.

Decision framework

  • Define clearly whether the target is IRR, profit or closing the funding gap
  • Test price, sales speed and payment terms together in a single table
  • Set a discount ceiling based on the acceptable impact on IRR
  • Check that every case still stays within the facility that can realistically be raised
  • Set price review points, for example when 25%, 50% and 75% of units are sold